All 4
In construction 2
Closing 1
Planning 1
All source mixes
Marketplace-heavy 2
Internal-heavy 2
Per-project rollup
Click any row for the project P&L →
| Project | Status | Contract | Cost | Net profit | Margin | Marketplace exposure | |
|---|---|---|---|---|---|---|---|
926 Stratford The Tennessean · Sweetwater, TN · 1,784 SF |
In construction | $430,250 | $310,500 | $102,050 |
23.7%
|
$79,716 3 MC contracts |
→ |
418 Maple Ridge The Creekside · Maryville, TN · 2,140 SF |
Planning | $512,000 | $398,000 | $96,800 |
18.9%
|
$28,400 1 MC contract |
→ |
714 Clover Lane The Hillcrest · Athens, TN · 1,920 SF |
Closing | $465,000 | $343,800 | $108,470 |
23.3%
|
$132,540 4 MC contracts |
→ |
203 Oak Park The Bristol · Etowah, TN · 1,612 SF |
In construction | $210,000 | $168,600 | $41,400 |
12.5%
Below benchmark
|
$53,484 1 MC contract |
→ |
| Portfolio total | $1,617,250 | $1,220,900 | $348,720 | 21.5% blended | $294,140 | ||
Source mix (portfolio cost)
Internal vendors56%
Marketplace18%
Other, fees, loan26%
Project flags
203 Oak Park margin slipping
12.5% net vs 18-22% benchmark. Open driveway CO and exterior carry are the drivers.
714 Clover Lane closing strong
23.3% net margin. Marketplace-heavy mix saved an estimated $9,420 vs internal benchmark.
Marketplace exposure rising
$294,140 across 9 contracts. Fee accrual at close: $3,677.